Scenario tool

Model a merger
using both banks' own numbers.

Combine two institutions' own reported financials into a basic cash-deal scenario — goodwill, pro-forma capital, and return-on-equity impact. This is a scenario built from your own assumptions, not a recommendation, price target, or regulatory conclusion.

What the calculator computes, and how: goodwill created is the deal premium above the target's reported book equity; pro-forma net income and ROE combine both institutions' trailing reported figures under your assumed deal terms; pro-forma CET1 is recomputed against the combined risk-weighted asset base and flagged if it would fall below the 4.5% regulatory floor. Every input starts from each bank's own latest reported financials — nothing here is a synergy estimate, integration-cost projection, or antitrust or regulatory-approval assessment, and results change entirely with the deal-price assumption you set.